Income Statement

Financial Highlights
12/31/2014
12/31/2015
12/31/2016
3/31/2017
Operating Revenue ($000)
Subscription Revenue 0 0 0 0
Advertising Revenue 0 0 0 0
Content Revenue 97,607 105,574 101,827 23,409
Other Operating Revenue 8,596 6,252 4,798 168
Operating Revenue, Net 106,203 111,826 106,625 23,577
Operating Expenses ($000)
Programming Expenses 0 0 0 0
Other Cost of Revenue 28,047 29,903 30,217 6,936
Cost of Revenue 28,047 29,903 30,217 6,936
Operating SG&A Expense 57,714 56,709 56,686 13,749
Operating DD&A 5,822 5,364 4,893 1,131
Other Operating Expense 7,161 7,680 8,038 1,943
Total Operating Expenses 98,744 99,656 99,834 23,759
Net Operating Income 7,459 12,170 6,791 (182)
Reported Net Operating Income 7,459 12,170 6,791 (182)
Other Income/Expenses ($000)
Interest Income NA NA NA NA
Interest Expense NA NA NA NA
Interest Expense, Net of Interest Income NA NA NA NA
Partnership Income 0 0 0 0
Realized and Unrealized Gains on Securities 0 0 0 0
Gain on Sale of Assets 0 0 0 0
Nonrecurring Loss on Early Retirement of Debt 0 0 0 0
Provision for Restructuring and Asset Writedowns 0 0 0 0
Other Non-Operating Income, Net (333) (249) (1,774) (163)
Other Income (333) (249) (1,774) (163)
Net Income ($000)
Net Income before Taxes 7,126 11,921 5,017 (345)
Provision for Taxes 3,045 4,735 2,598 (316)
Min Int & Oth after-tax Items 0 0 0 0
Net Income before Extra 4,081 7,186 2,419 (29)
Discontinued Operations 0 0 0 0
Change in Accounting Principles 0 0 0 0
Other Extraordinary Items 0 0 0 0
Extraordinary Items 0 0 0 0
Net Income 4,081 7,186 2,419 (29)
Net Income Attributable to Noncontrolling Int 0 0 0 0
Net Income Attributable to Parent 4,081 7,186 2,419 (29)
Net Income for Basic EPS 4,081 7,186 2,419 (29)
Net Income for Diluted EPS 4,081 7,186 2,419 (29)
Per Share Information
Basic EPS before Extra($) 0.12 0.22 0.08 0
Basic EPS after Extra($) 0.12 0.22 0.08 0
Avg Basic Shares Out(actual) 33,010,162 32,963,185 29,953,798 27,532,277
Diluted EPS before Extra($) 0.12 0.21 0.08 0
Diluted EPS after Extraordinary($) 0.12 0.21 0.08 0
Avg Diluted Shares(actual) 34,640,511 34,475,805 30,773,532 27,532,277
Common Dividends Declared per Share($) 0 0 0 0
Data shown on this page is extracted directly from the company’s documents. S&P makes every effort to line up fields, captions and headers that represent the same data over time, despite variations in how the company may report these items in different documents. In certain instances the variation in the company’s presentation over time may be too significant, potentially resulting in repeating and/or disordered items. Despite possible issues with the presentation, S&P, as always, stands by its commitment to the quality of the data.